Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$239,650$239,650$626,310
Remaining term (yrs)19.919.930.0
Secondary amount$0$386,660$0
Funding fee$0$0$0
Note rate3.900%3.900%7.400%
Blended rate4.750%6.602%7.640%
1st payment$1,435.69$1,435.69$4,336.44
2nd payment$0.00$2,497.18$0.00
Taxes / mo$356.25$356.25$356.25
Insurance / mo$166.67$166.67$166.67
MI / mo$215.61$215.61$125.26
HOA / mo$0.00$0.00$0.00
Total monthly$2,174.21$4,671.39$4,984.62
Cash to close$456,250$69,590$69,590