Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$305,303$305,303$373,500
Remaining term (yrs)25.425.430.0
Secondary amount$0$68,197$0
Funding fee$0$0$0
Note rate3.450%3.450%7.320%
Blended rate4.300%5.158%7.560%
1st payment$1,498.42$1,498.42$2,565.69
2nd payment$0.00$511.48$0.00
Taxes / mo$345.83$345.83$345.83
Insurance / mo$150.00$150.00$150.00
MI / mo$237.84$237.84$74.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,232.10$2,743.57$3,136.22
Cash to close$109,697$41,500$41,500