Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$1,014,042$1,014,042$2,429,100
Remaining term (yrs)24.824.830.0
Secondary amount$0$1,415,058$0
Funding fee$5,070$5,070$0
Note rate3.020%3.020%7.400%
Blended rate3.020%5.775%7.640%
1st payment$4,830.05$4,830.05$16,818.60
2nd payment$0.00$9,138.92$0.00
Taxes / mo$2,249.17$2,249.17$2,249.17
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$485.82
HOA / mo$0.00$0.00$0.00
Total monthly$7,295.89$16,434.81$19,770.25
Cash to close$1,684,958$269,900$269,900