Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$158,444$158,444$310,500
Remaining term (yrs)27.127.130.0
Secondary amount$0$152,056$0
Funding fee$0$0$0
Note rate7.570%7.570%7.400%
Blended rate8.120%8.061%7.640%
1st payment$1,146.13$1,146.13$2,149.84
2nd payment$0.00$1,013.70$0.00
Taxes / mo$287.50$287.50$287.50
Insurance / mo$150.00$150.00$150.00
MI / mo$74.62$74.62$62.10
HOA / mo$0.00$0.00$0.00
Total monthly$1,658.25$2,671.95$2,649.44
Cash to close$186,556$34,500$34,500