Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$254,997$254,997$459,000
Remaining term (yrs)21.421.430.0
Secondary amount$0$204,003$0
Funding fee$0$0$0
Note rate4.220%4.220%7.400%
Blended rate5.070%6.261%7.640%
1st payment$1,501.67$1,501.67$3,178.02
2nd payment$0.00$1,317.52$0.00
Taxes / mo$425.00$425.00$425.00
Insurance / mo$166.67$166.67$166.67
MI / mo$217.00$217.00$91.80
HOA / mo$0.00$0.00$0.00
Total monthly$2,310.34$3,627.85$3,861.49
Cash to close$255,003$51,000$51,000