Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$354,125$354,125$448,200
Remaining term (yrs)23.423.430.0
Secondary amount$0$94,075$0
Funding fee$0$0$0
Note rate3.640%3.640%7.400%
Blended rate4.490%5.437%7.640%
1st payment$1,870.29$1,870.29$3,103.25
2nd payment$0.00$705.57$0.00
Taxes / mo$454.42$454.42$454.42
Insurance / mo$166.67$166.67$166.67
MI / mo$289.95$289.95$89.64
HOA / mo$75.00$75.00$75.00
Total monthly$2,856.33$3,561.90$3,888.97
Cash to close$143,875$49,800$49,800