Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$319,843$319,843$348,750
Remaining term (yrs)25.725.730.0
Secondary amount$0$28,907$0
Funding fee$0$0$0
Note rate6.940%6.940%7.400%
Blended rate7.490%7.615%7.640%
1st payment$2,221.53$2,221.53$2,414.67
2nd payment$0.00$216.80$0.00
Taxes / mo$175.83$175.83$175.83
Insurance / mo$150.00$150.00$150.00
MI / mo$150.70$150.70$69.75
HOA / mo$454.00$454.00$454.00
Total monthly$3,152.07$3,368.86$3,264.26
Cash to close$67,657$38,750$38,750