Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$251,135$251,135$315,000
Remaining term (yrs)24.924.930.0
Secondary amount$0$63,865$0
Funding fee$0$0$0
Note rate2.800%2.800%7.400%
Blended rate3.650%4.735%7.640%
1st payment$1,162.28$1,162.28$2,181.00
2nd payment$0.00$478.99$0.00
Taxes / mo$291.67$291.67$291.67
Insurance / mo$150.00$150.00$150.00
MI / mo$200.36$200.36$63.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,804.31$2,283.30$2,685.66
Cash to close$98,865$35,000$35,000