Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$275,837$275,837$508,500
Remaining term (yrs)22.022.030.0
Secondary amount$0$232,663$0
Funding fee$0$0$0
Note rate2.880%2.880%7.400%
Blended rate3.730%5.569%7.640%
1st payment$1,404.17$1,404.17$3,520.75
2nd payment$0.00$1,502.62$0.00
Taxes / mo$470.83$470.83$470.83
Insurance / mo$166.67$166.67$166.67
MI / mo$229.22$229.22$101.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,270.89$3,773.51$4,259.95
Cash to close$289,163$56,500$56,500