Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$396,671$396,671$422,100
Remaining term (yrs)25.625.630.0
Secondary amount$0$25,429$0
Funding fee$0$0$0
Note rate4.720%4.720%7.400%
Blended rate5.570%5.777%7.640%
1st payment$2,220.35$2,220.35$2,922.54
2nd payment$0.00$190.72$0.00
Taxes / mo$390.83$390.83$390.83
Insurance / mo$166.67$166.67$166.67
MI / mo$302.54$302.54$84.42
HOA / mo$0.00$0.00$0.00
Total monthly$3,080.39$3,271.11$3,564.46
Cash to close$72,329$46,900$46,900