Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$208,789$208,789$256,500
Remaining term (yrs)25.325.330.0
Secondary amount$0$47,711$0
Funding fee$1,044$1,044$0
Note rate3.050%3.050%7.400%
Blended rate3.050%4.157%7.640%
1st payment$984.66$984.66$1,775.95
2nd payment$0.00$357.83$0.00
Taxes / mo$237.50$237.50$237.50
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$51.30
HOA / mo$0.00$0.00$0.00
Total monthly$1,372.16$1,729.99$2,214.75
Cash to close$76,211$28,500$28,500