Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$527,613$527,613$1,034,100
Remaining term (yrs)24.124.130.0
Secondary amount$0$506,487$0
Funding fee$2,638$2,638$0
Note rate2.780%2.780%7.400%
Blended rate2.780%5.214%7.640%
1st payment$2,494.43$2,494.43$7,159.90
2nd payment$0.00$3,271.06$0.00
Taxes / mo$957.50$957.50$957.50
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$206.82
HOA / mo$0.00$0.00$0.00
Total monthly$3,668.60$6,939.66$8,540.89
Cash to close$621,387$114,900$114,900