Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$187,878$187,878$202,500
Remaining term (yrs)25.925.930.0
Secondary amount$0$25,872$0
Funding fee$939$939$0
Note rate5.300%5.300%7.400%
Blended rate5.300%6.096%7.640%
1st payment$1,110.61$1,110.61$1,402.07
2nd payment$0.00$256.03$0.00
Taxes / mo$187.50$187.50$187.50
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$40.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,448.11$1,704.14$1,780.07
Cash to close$37,122$11,250$22,500