Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$44,425$44,425$359,910
Remaining term (yrs)4.84.830.0
Secondary amount$0$315,485$0
Funding fee$0$0$0
Note rate2.780%2.780%7.400%
Blended rate3.630%7.241%7.640%
1st payment$806.46$806.46$2,491.94
2nd payment$0.00$2,037.51$0.00
Taxes / mo$333.25$333.25$333.25
Insurance / mo$150.00$150.00$150.00
MI / mo$84.00$84.00$71.98
HOA / mo$0.00$0.00$0.00
Total monthly$1,373.72$3,411.22$3,047.18
Cash to close$355,475$39,990$39,990