Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$171,743$171,743$387,000
Remaining term (yrs)23.323.330.0
Secondary amount$0$215,257$0
Funding fee$0$0$0
Note rate3.720%3.720%7.400%
Blended rate4.570%6.339%7.640%
1st payment$916.44$916.44$2,679.51
2nd payment$0.00$1,390.20$0.00
Taxes / mo$358.33$358.33$358.33
Insurance / mo$150.00$150.00$150.00
MI / mo$140.69$140.69$77.40
HOA / mo$0.00$0.00$0.00
Total monthly$1,565.46$2,955.67$3,265.24
Cash to close$258,257$43,000$43,000