Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$206,363$206,363$292,500
Remaining term (yrs)24.424.430.0
Secondary amount$0$86,137$0
Funding fee$0$0$0
Note rate2.810%2.810%7.320%
Blended rate3.660%5.233%7.560%
1st payment$969.54$969.54$2,009.27
2nd payment$0.00$646.03$0.00
Taxes / mo$312.58$312.58$312.58
Insurance / mo$150.00$150.00$150.00
MI / mo$166.92$166.92$58.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,599.04$2,245.07$2,530.36
Cash to close$118,637$32,500$32,500