Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$213,815$213,815$449,999
Remaining term (yrs)20.820.830.0
Secondary amount$0$236,184$0
Funding fee$0$0$0
Note rate3.940%3.940%7.400%
Blended rate4.790%6.344%7.640%
1st payment$1,251.86$1,251.86$3,115.70
2nd payment$0.00$1,525.35$0.00
Taxes / mo$416.67$416.67$416.67
Insurance / mo$166.67$166.67$166.67
MI / mo$187.09$187.09$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,022.29$3,547.64$3,789.04
Cash to close$286,184$50,000$50,000