Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$162,848$162,848$517,500
Remaining term (yrs)16.416.430.0
Secondary amount$0$354,652$0
Funding fee$814$814$0
Note rate3.540%3.540%7.320%
Blended rate3.540%6.425%7.560%
1st payment$1,083.07$1,083.07$3,554.87
2nd payment$0.00$2,290.46$0.00
Taxes / mo$227.00$227.00$227.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$103.50
HOA / mo$15.08$15.08$15.08
Total monthly$1,491.82$3,782.28$4,067.11
Cash to close$412,152$57,500$57,500