Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$154,920$154,920$449,100
Remaining term (yrs)28.328.330.0
Secondary amount$0$294,180$0
Funding fee$0$0$0
Note rate6.600%6.600%7.400%
Blended rate7.150%7.543%7.640%
1st payment$1,007.24$1,007.24$3,109.48
2nd payment$0.00$1,899.91$0.00
Taxes / mo$415.83$415.83$415.83
Insurance / mo$166.67$166.67$166.67
MI / mo$72.28$72.28$89.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,662.03$3,561.94$3,781.80
Cash to close$344,080$49,900$49,900