Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$133,890$133,890$350,910
Remaining term (yrs)13.613.630.0
Secondary amount$0$217,020$0
Funding fee$0$0$0
Note rate4.750%4.750%7.400%
Blended rate5.600%6.930%7.640%
1st payment$1,106.64$1,106.64$2,429.63
2nd payment$0.00$1,401.59$0.00
Taxes / mo$432.25$432.25$432.25
Insurance / mo$150.00$150.00$150.00
MI / mo$150.27$150.27$70.18
HOA / mo$0.00$0.00$0.00
Total monthly$1,839.16$3,240.74$3,082.06
Cash to close$256,010$38,990$38,990