Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$378,303$378,303$531,000
Remaining term (yrs)24.024.030.0
Secondary amount$0$152,697$0
Funding fee$0$0$0
Note rate2.880%2.880%7.320%
Blended rate3.730%4.958%7.560%
1st payment$1,812.20$1,812.20$3,647.60
2nd payment$0.00$1,017.98$0.00
Taxes / mo$410.58$410.58$410.58
Insurance / mo$166.67$166.67$166.67
MI / mo$309.19$309.19$106.20
HOA / mo$60.00$60.00$60.00
Total monthly$2,758.64$3,776.62$4,391.05
Cash to close$211,697$59,000$59,000