Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$24,685$24,685$472,500
Remaining term (yrs)29.829.830.0
Secondary amount$0$447,815$0
Funding fee$0$0$0
Note rate6.520%6.520%7.400%
Blended rate7.070%7.714%7.640%
1st payment$156.49$156.49$3,271.49
2nd payment$0.00$2,892.14$0.00
Taxes / mo$437.50$437.50$437.50
Insurance / mo$166.67$166.67$166.67
MI / mo$11.32$11.32$94.50
HOA / mo$0.00$0.00$0.00
Total monthly$771.98$3,664.12$3,970.16
Cash to close$500,315$52,500$52,500