Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$374,987$374,987$522,000
Remaining term (yrs)15.015.030.0
Secondary amount$0$147,013$0
Funding fee$0$0$0
Note rate2.880%2.880%7.320%
Blended rate3.730%4.933%7.560%
1st payment$2,545.44$2,545.44$3,585.78
2nd payment$0.00$980.09$0.00
Taxes / mo$328.17$328.17$328.17
Insurance / mo$166.67$166.67$166.67
MI / mo$328.65$328.65$104.40
HOA / mo$57.00$57.00$57.00
Total monthly$3,425.93$4,406.01$4,242.01
Cash to close$205,013$58,000$58,000