Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$667,239$667,239$751,500
Remaining term (yrs)26.726.730.0
Secondary amount$0$84,261$0
Funding fee$0$0$0
Note rate6.790%6.790%7.400%
Blended rate7.340%7.526%7.640%
1st payment$4,508.21$4,508.21$5,203.23
2nd payment$0.00$631.96$0.00
Taxes / mo$695.83$695.83$695.83
Insurance / mo$216.67$216.67$216.67
MI / mo$317.27$317.27$150.30
HOA / mo$0.00$0.00$0.00
Total monthly$5,737.98$6,369.94$6,266.03
Cash to close$167,761$83,500$83,500