Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$199,591$199,591$391,500
Remaining term (yrs)24.424.430.0
Secondary amount$0$191,909$0
Funding fee$0$0$0
Note rate2.810%2.810%7.400%
Blended rate3.660%5.787%7.640%
1st payment$937.72$937.72$2,710.67
2nd payment$0.00$1,279.39$0.00
Taxes / mo$362.50$362.50$362.50
Insurance / mo$150.00$150.00$150.00
MI / mo$161.44$161.44$78.30
HOA / mo$0.00$0.00$0.00
Total monthly$1,611.67$2,891.06$3,301.47
Cash to close$235,409$43,500$43,500