Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$224,080$224,080$512,910
Remaining term (yrs)19.719.730.0
Secondary amount$0$288,830$0
Funding fee$0$0$0
Note rate3.450%3.450%7.320%
Blended rate4.300%6.243%7.560%
1st payment$1,301.38$1,301.38$3,523.34
2nd payment$0.00$1,865.36$0.00
Taxes / mo$203.00$203.00$203.00
Insurance / mo$166.67$166.67$166.67
MI / mo$206.56$206.56$102.58
HOA / mo$5.92$5.92$5.92
Total monthly$1,883.53$3,748.89$4,001.50
Cash to close$345,820$56,990$56,990