Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$104,559$104,559$157,500
Remaining term (yrs)20.920.930.0
Secondary amount$0$52,941$0
Funding fee$0$0$0
Note rate3.860%3.860%7.400%
Blended rate4.710%6.152%7.640%
1st payment$604.63$604.63$1,090.50
2nd payment$0.00$397.06$0.00
Taxes / mo$310.17$310.17$310.17
Insurance / mo$150.00$150.00$150.00
MI / mo$91.24$91.24$31.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,156.04$1,553.10$1,582.16
Cash to close$70,441$17,500$17,500