Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$276,241$276,241$629,100
Remaining term (yrs)23.123.130.0
Secondary amount$0$352,859$0
Funding fee$0$0$0
Note rate3.690%3.690%7.400%
Blended rate4.540%6.340%7.640%
1st payment$1,476.26$1,476.26$4,355.76
2nd payment$0.00$2,278.88$0.00
Taxes / mo$582.50$582.50$582.50
Insurance / mo$166.67$166.67$166.67
MI / mo$227.46$227.46$125.82
HOA / mo$0.00$0.00$0.00
Total monthly$2,452.89$4,731.77$5,230.75
Cash to close$422,759$69,900$69,900