Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$207,422$207,422$418,500
Remaining term (yrs)23.323.330.0
Secondary amount$0$211,078$0
Funding fee$0$0$0
Note rate3.730%3.730%7.400%
Blended rate4.580%6.179%7.640%
1st payment$1,107.94$1,107.94$2,897.61
2nd payment$0.00$1,363.21$0.00
Taxes / mo$387.50$387.50$387.50
Insurance / mo$166.67$166.67$166.67
MI / mo$169.88$169.88$83.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,831.98$3,195.20$3,535.48
Cash to close$257,578$46,500$46,500