Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$214,861$214,861$396,000
Remaining term (yrs)24.524.530.0
Secondary amount$0$181,139$0
Funding fee$0$0$0
Note rate2.670%2.670%7.400%
Blended rate3.520%5.569%7.640%
1st payment$991.74$991.74$2,741.82
2nd payment$0.00$1,207.59$0.00
Taxes / mo$366.67$366.67$366.67
Insurance / mo$150.00$150.00$150.00
MI / mo$173.88$173.88$79.20
HOA / mo$0.00$0.00$0.00
Total monthly$1,682.28$2,889.88$3,337.69
Cash to close$225,139$44,000$44,000