Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$686,748$686,748$683,999
Remaining term (yrs)25.725.730.0
Secondary amount$0$35,251$0
Funding fee$0$0$0
Note rate5.250%5.250%7.320%
Blended rate6.100%6.382%7.560%
1st payment$4,051.34$4,051.34$4,698.60
2nd payment$0.00$348.84$0.00
Taxes / mo$633.33$633.33$633.33
Insurance / mo$216.67$216.67$216.67
MI / mo$519.68$519.68$136.80
HOA / mo$0.00$0.00$0.00
Total monthly$5,421.02$5,769.86$5,685.40
Cash to close$73,251$38,000$76,000