Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$150,466$150,466$310,500
Remaining term (yrs)24.424.430.0
Secondary amount$0$160,034$0
Funding fee$0$0$0
Note rate3.050%3.050%7.400%
Blended rate3.900%6.013%7.640%
1st payment$725.56$725.56$2,149.84
2nd payment$0.00$1,066.90$0.00
Taxes / mo$193.75$193.75$193.75
Insurance / mo$150.00$150.00$150.00
MI / mo$121.13$121.13$62.10
HOA / mo$310.00$310.00$310.00
Total monthly$1,500.44$2,567.33$2,865.69
Cash to close$194,534$34,500$34,500