Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$290,275$290,275$391,500
Remaining term (yrs)24.224.230.0
Secondary amount$0$101,225$0
Funding fee$0$0$0
Note rate2.810%2.810%7.400%
Blended rate3.660%4.782%7.640%
1st payment$1,373.51$1,373.51$2,710.67
2nd payment$0.00$674.83$0.00
Taxes / mo$362.50$362.50$362.50
Insurance / mo$150.00$150.00$150.00
MI / mo$236.47$236.47$78.30
HOA / mo$530.00$530.00$530.00
Total monthly$2,652.48$3,327.31$3,831.47
Cash to close$144,725$43,500$43,500