Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$21,847$21,847$449,100
Remaining term (yrs)26.626.630.0
Secondary amount$0$427,253$0
Funding fee$0$0$0
Note rate6.220%6.220%7.400%
Blended rate6.770%7.702%7.640%
1st payment$139.84$139.84$3,109.48
2nd payment$0.00$2,759.34$0.00
Taxes / mo$415.83$415.83$415.83
Insurance / mo$166.67$166.67$166.67
MI / mo$10.05$10.05$89.82
HOA / mo$0.00$0.00$0.00
Total monthly$732.39$3,491.73$3,781.80
Cash to close$477,153$49,900$49,900