Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$23,516$23,516$205,200
Remaining term (yrs)26.526.530.0
Secondary amount$0$181,684$0
Funding fee$0$0$0
Note rate6.650%6.650%7.400%
Blended rate7.200%7.908%7.640%
1st payment$157.12$157.12$1,420.76
2nd payment$0.00$1,211.23$0.00
Taxes / mo$413.17$413.17$413.17
Insurance / mo$150.00$150.00$150.00
MI / mo$10.97$10.97$41.04
HOA / mo$0.00$0.00$0.00
Total monthly$731.25$1,942.48$2,024.97
Cash to close$204,484$22,800$22,800