Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$648,118$648,118$702,000
Remaining term (yrs)28.828.830.0
Secondary amount$0$53,882$0
Funding fee$0$0$0
Note rate6.500%6.500%7.400%
Blended rate7.050%7.200%7.640%
1st payment$4,146.90$4,146.90$4,860.51
2nd payment$0.00$404.12$0.00
Taxes / mo$650.00$650.00$650.00
Insurance / mo$216.67$216.67$216.67
MI / mo$300.71$300.71$140.40
HOA / mo$0.00$0.00$0.00
Total monthly$5,314.27$5,718.38$5,867.57
Cash to close$131,882$78,000$78,000