Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$471,020$471,020$494,999
Remaining term (yrs)24.724.730.0
Secondary amount$0$51,479$0
Funding fee$0$0$0
Note rate3.000%3.000%7.400%
Blended rate3.850%4.641%7.640%
1st payment$2,243.70$2,243.70$3,427.27
2nd payment$0.00$509.43$0.00
Taxes / mo$339.00$339.00$339.00
Insurance / mo$166.67$166.67$166.67
MI / mo$376.96$376.96$99.00
HOA / mo$92.67$92.67$92.67
Total monthly$3,219.00$3,728.43$4,124.61
Cash to close$78,979$27,500$55,000