Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$272,134$272,134$359,910
Remaining term (yrs)23.923.930.0
Secondary amount$0$87,776$0
Funding fee$0$0$0
Note rate2.960%2.960%7.320%
Blended rate3.810%5.076%7.560%
1st payment$1,317.93$1,317.93$2,472.33
2nd payment$0.00$658.32$0.00
Taxes / mo$189.33$189.33$189.33
Insurance / mo$150.00$150.00$150.00
MI / mo$222.56$222.56$71.98
HOA / mo$0.00$0.00$0.00
Total monthly$1,879.82$2,538.14$2,883.65
Cash to close$127,766$39,990$39,990