Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$37,778$37,778$450,000
Remaining term (yrs)4.94.930.0
Secondary amount$0$412,222$0
Funding fee$0$0$0
Note rate6.910%6.910%7.400%
Blended rate7.760%7.751%7.640%
1st payment$746.44$746.44$3,115.71
2nd payment$0.00$2,662.27$0.00
Taxes / mo$416.67$416.67$416.67
Insurance / mo$166.67$166.67$166.67
MI / mo$80.20$80.20$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,409.98$4,072.25$3,789.04
Cash to close$462,222$50,000$50,000