Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$397,364$397,364$630,000
Remaining term (yrs)27.327.330.0
Secondary amount$0$232,636$0
Funding fee$0$0$0
Note rate6.670%6.670%7.400%
Blended rate7.220%7.416%7.640%
1st payment$2,633.90$2,633.90$4,361.99
2nd payment$0.00$1,502.44$0.00
Taxes / mo$583.33$583.33$583.33
Insurance / mo$166.67$166.67$166.67
MI / mo$187.66$187.66$126.00
HOA / mo$0.00$0.00$0.00
Total monthly$3,571.56$5,074.00$5,237.99
Cash to close$302,636$70,000$70,000