Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$436,692$436,692$765,000
Remaining term (yrs)23.423.430.0
Secondary amount$0$328,308$0
Funding fee$0$0$0
Note rate3.640%3.640%7.400%
Blended rate4.490%5.889%7.640%
1st payment$2,301.21$2,301.21$5,296.71
2nd payment$0.00$2,120.33$0.00
Taxes / mo$708.33$708.33$708.33
Insurance / mo$216.67$216.67$216.67
MI / mo$356.76$356.76$153.00
HOA / mo$0.00$0.00$0.00
Total monthly$3,582.97$5,703.30$6,374.71
Cash to close$413,308$85,000$85,000