Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$318,002$318,002$567,000
Remaining term (yrs)22.822.830.0
Secondary amount$0$248,998$0
Funding fee$0$0$0
Note rate3.750%3.750%7.400%
Blended rate4.600%5.983%7.640%
1st payment$1,725.25$1,725.25$3,925.79
2nd payment$0.00$1,608.11$0.00
Taxes / mo$525.00$525.00$525.00
Insurance / mo$166.67$166.67$166.67
MI / mo$263.88$263.88$113.40
HOA / mo$0.00$0.00$0.00
Total monthly$2,680.80$4,288.91$4,730.86
Cash to close$311,998$63,000$63,000