Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$452,746$452,746$486,000
Remaining term (yrs)26.926.930.0
Secondary amount$0$33,254$0
Funding fee$2,264$2,264$0
Note rate6.780%6.780%7.400%
Blended rate6.780%6.932%7.640%
1st payment$3,049.42$3,049.42$3,364.97
2nd payment$0.00$249.40$0.00
Taxes / mo$450.00$450.00$450.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$97.20
HOA / mo$280.00$280.00$280.00
Total monthly$3,946.08$4,195.49$4,358.83
Cash to close$87,254$54,000$54,000