Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$319,931$319,931$346,410
Remaining term (yrs)26.426.430.0
Secondary amount$0$26,479$0
Funding fee$0$0$0
Note rate6.500%6.500%7.320%
Blended rate7.050%7.199%7.560%
1st payment$2,109.46$2,109.46$2,379.60
2nd payment$0.00$198.60$0.00
Taxes / mo$272.33$272.33$272.33
Insurance / mo$150.00$150.00$150.00
MI / mo$152.96$152.96$69.28
HOA / mo$280.00$280.00$280.00
Total monthly$2,964.76$3,163.36$3,151.21
Cash to close$64,969$38,490$38,490