Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$435,652$435,652$629,100
Remaining term (yrs)23.923.930.0
Secondary amount$0$193,448$0
Funding fee$0$0$0
Note rate2.900%2.900%7.400%
Blended rate3.750%5.057%7.640%
1st payment$2,096.39$2,096.39$4,355.76
2nd payment$0.00$1,289.65$0.00
Taxes / mo$582.50$582.50$582.50
Insurance / mo$166.67$166.67$166.67
MI / mo$356.76$356.76$125.82
HOA / mo$0.00$0.00$0.00
Total monthly$3,202.32$4,491.97$5,230.75
Cash to close$263,348$69,900$69,900