Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$163,772$163,772$398,250
Remaining term (yrs)19.719.730.0
Secondary amount$0$234,478$0
Funding fee$0$0$0
Note rate2.940%2.940%7.320%
Blended rate3.790%6.122%7.560%
1st payment$908.94$908.94$2,735.70
2nd payment$0.00$1,514.34$0.00
Taxes / mo$79.42$79.42$79.42
Insurance / mo$150.00$150.00$150.00
MI / mo$136.67$136.67$79.65
HOA / mo$0.00$0.00$0.00
Total monthly$1,275.03$2,789.37$3,044.77
Cash to close$278,728$44,250$44,250