Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$82,567$82,567$648,000
Remaining term (yrs)6.16.130.0
Secondary amount$0$565,433$0
Funding fee$0$0$0
Note rate6.150%6.150%7.400%
Blended rate7.000%7.654%7.640%
1st payment$1,328.78$1,328.78$4,486.62
2nd payment$0.00$3,651.76$0.00
Taxes / mo$600.00$600.00$600.00
Insurance / mo$216.67$216.67$216.67
MI / mo$154.49$154.49$129.60
HOA / mo$0.00$0.00$0.00
Total monthly$2,299.94$5,951.69$5,432.89
Cash to close$637,433$72,000$72,000