Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$304,075$304,075$418,500
Remaining term (yrs)24.624.630.0
Secondary amount$0$114,425$0
Funding fee$0$0$0
Note rate2.730%2.730%7.400%
Blended rate3.580%4.788%7.640%
1st payment$1,409.49$1,409.49$2,897.61
2nd payment$0.00$762.83$0.00
Taxes / mo$387.50$387.50$387.50
Insurance / mo$166.67$166.67$166.67
MI / mo$245.19$245.19$83.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,208.85$2,971.68$3,535.48
Cash to close$160,925$46,500$46,500