Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$98,519$98,519$418,500
Remaining term (yrs)13.513.530.0
Secondary amount$0$319,981$0
Funding fee$0$0$0
Note rate4.880%4.880%7.400%
Blended rate5.730%7.274%7.640%
1st payment$824.33$824.33$2,897.61
2nd payment$0.00$2,066.54$0.00
Taxes / mo$387.50$387.50$387.50
Insurance / mo$166.67$166.67$166.67
MI / mo$110.27$110.27$83.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,488.77$3,555.31$3,535.48
Cash to close$366,481$46,500$46,500