Dan Frey Home Loans
Call Dan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$89,738$89,738$432,000
Remaining term (yrs)12.412.430.0
Secondary amount$0$342,262$0
Funding fee$0$0$0
Note rate5.250%5.250%7.320%
Blended rate6.100%7.407%7.560%
1st payment$813.30$813.30$2,967.54
2nd payment$0.00$2,210.44$0.00
Taxes / mo$290.00$290.00$290.00
Insurance / mo$166.67$166.67$166.67
MI / mo$104.33$104.33$86.40
HOA / mo$0.00$0.00$0.00
Total monthly$1,374.29$3,584.74$3,510.61
Cash to close$390,262$48,000$48,000